Flight Profit/Loss Detail
Pilot:Daugherty, Mike (MSP Hub Manager)Flight:920353CBCYZP-CAF2
Total Revenue1531.10
Direct Costs:
Crew Cost99.58
Fuel Cost119.50
Landing Fees91.62
Maintenance Parts23.66
Maintenance Labor63.97
Total Direct Costs:398.33
Indirect Costs:
Traffic Commission11.13
Communications3.98
Advertising/Promotion1.21
Administrative16.94
Amortization/Depreciation13.61
Transport-Related65.99
Gate19.92
Total Indirect Costs:132.78
Total Costs:531.11
Fuel Penalty:0.00
Hard Landing Penalty:0.00
Excessive G-Force Penalty:153.11
Over-weight Penalty:0.00
Total Profit:846.88
Comments:  Passengers impressed by soft landing (Landing Rate: -106.88).  Passengers didn't enjoy being pinned to their seat or floor (G-Force: 1.78).