Flight Profit/Loss Detail
Pilot:Daugherty, Mike (Vice President)Flight:920356CBCYJM-CYYD
Total Revenue1710.60
Direct Costs:
Crew Cost133.24
Fuel Cost159.89
Landing Fees122.58
Maintenance Parts31.66
Maintenance Labor85.59
Total Direct Costs:532.96
Indirect Costs:
Traffic Commission14.89
Communications5.33
Advertising/Promotion1.62
Administrative22.67
Amortization/Depreciation18.21
Transport-Related88.29
Gate26.65
Total Indirect Costs:177.66
Total Costs:710.62
Fuel Penalty:0.00
Hard Landing Penalty:0.00
Excessive G-Force Penalty:0.00
Over-weight Penalty:0.00
Total Profit:999.98
Comments:  Passengers impressed by soft landing (Landing Rate: -141.49).  Passengers enjoyed the flight - very professional.