Flight Profit/Loss Detail
Pilot:Rogers, John E. (Webmaster)Flight:920331CBKMSP-CYRL
Total Revenue1501.50
Direct Costs:
Crew Cost94.03
Fuel Cost112.84
Landing Fees86.51
Maintenance Parts22.34
Maintenance Labor60.41
Total Direct Costs:376.13
Indirect Costs:
Traffic Commission10.51
Communications3.76
Advertising/Promotion1.14
Administrative16.00
Amortization/Depreciation12.85
Transport-Related62.31
Gate18.81
Total Indirect Costs:125.38
Total Costs:501.51
Fuel Penalty:16.37
Hard Landing Penalty:0.00
Excessive G-Force Penalty:0.00
Over-weight Penalty:0.00
Total Profit:983.62
Comments:    Carrying Excess Fuel (over 1.75 Hrs.) is not cost-effective (Remaining Fuel Time: 1.80).  Passengers enjoyed the flight - very professional.