Flight Profit/Loss Detail
Pilot:Daugherty, Mike (MSP Hub Manager)Flight:920357CBCYYD-PAKT
Total Revenue1694.20
Direct Costs:
Crew Cost130.16
Fuel Cost156.20
Landing Fees119.75
Maintenance Parts30.93
Maintenance Labor83.61
Total Direct Costs:520.65
Indirect Costs:
Traffic Commission14.54
Communications5.21
Advertising/Promotion1.58
Administrative22.14
Amortization/Depreciation17.79
Transport-Related86.25
Gate26.03
Total Indirect Costs:173.54
Total Costs:694.19
Fuel Penalty:0.00
Hard Landing Penalty:0.00
Excessive G-Force Penalty:0.00
Over-weight Penalty:0.00
Total Profit:1000.01
Comments:  Passengers impressed by soft landing (Landing Rate: -149.18).  Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.59).  Passengers enjoyed the flight - very professional.