Flight Profit/Loss Detail
Pilot:Daugherty, Mike (Vice President)Flight:920358CBPAKT-PASI
Total Revenue1668.60
Direct Costs:
Crew Cost125.36
Fuel Cost150.44
Landing Fees115.33
Maintenance Parts29.79
Maintenance Labor80.53
Total Direct Costs:501.45
Indirect Costs:
Traffic Commission14.01
Communications5.01
Advertising/Promotion1.52
Administrative21.33
Amortization/Depreciation17.13
Transport-Related83.07
Gate25.07
Total Indirect Costs:167.14
Total Costs:668.59
Fuel Penalty:0.00
Hard Landing Penalty:0.00
Excessive G-Force Penalty:0.00
Over-weight Penalty:0.00
Total Profit:1000.01
Comments:  Passengers impressed by soft landing (Landing Rate: -175.32).  Passengers enjoyed the flight - very professional.