Flight Profit/Loss Detail
Pilot:Daugherty, Mike (Vice President)Flight:920359CBPASI-PAHN
Total Revenue1687.10
Direct Costs:
Crew Cost128.83
Fuel Cost154.60
Landing Fees118.53
Maintenance Parts30.61
Maintenance Labor82.76
Total Direct Costs:515.33
Indirect Costs:
Traffic Commission14.40
Communications5.15
Advertising/Promotion1.56
Administrative21.92
Amortization/Depreciation17.61
Transport-Related85.37
Gate25.77
Total Indirect Costs:171.78
Total Costs:687.11
Fuel Penalty:0.00
Hard Landing Penalty:0.00
Excessive G-Force Penalty:0.00
Over-weight Penalty:0.00
Total Profit:999.99
Comments:  Passengers impressed by soft landing (Landing Rate: -113.80).  Passengers enjoyed the flight - very professional.