Flight Profit/Loss Detail
Pilot:Daugherty, Mike (Vice President)Flight:920361CBCYXY-PAYA
Total Revenue1703.40
Direct Costs:
Crew Cost131.89
Fuel Cost158.27
Landing Fees121.34
Maintenance Parts31.34
Maintenance Labor84.72
Total Direct Costs:527.56
Indirect Costs:
Traffic Commission14.74
Communications5.28
Advertising/Promotion1.60
Administrative22.44
Amortization/Depreciation18.02
Transport-Related87.40
Gate26.38
Total Indirect Costs:175.86
Total Costs:703.42
Fuel Penalty:0.00
Hard Landing Penalty:0.00
Excessive G-Force Penalty:0.00
Over-weight Penalty:0.00
Total Profit:999.98
Comments:    Passengers enjoyed the flight - very professional.