Flight Profit/Loss Detail
Pilot:Daugherty, Mike (Vice President)Flight:920365CBPAKT-CYXT
Total Revenue1654.20
Direct Costs:
Crew Cost122.66
Fuel Cost147.20
Landing Fees112.85
Maintenance Parts29.14
Maintenance Labor78.80
Total Direct Costs:490.65
Indirect Costs:
Traffic Commission13.71
Communications4.91
Advertising/Promotion1.49
Administrative20.87
Amortization/Depreciation16.76
Transport-Related81.28
Gate24.53
Total Indirect Costs:163.55
Total Costs:654.20
Fuel Penalty:0.00
Hard Landing Penalty:0.00
Excessive G-Force Penalty:0.00
Over-weight Penalty:0.00
Total Profit:1000.00
Comments:    Passengers enjoyed the flight - very professional.