Flight Profit/Loss Detail
Pilot:Daugherty, Mike (Vice President)Flight:920370CBKPAE-CYLW
Total Revenue1626.40
Direct Costs:
Crew Cost117.45
Fuel Cost140.94
Landing Fees108.05
Maintenance Parts27.91
Maintenance Labor75.45
Total Direct Costs:469.80
Indirect Costs:
Traffic Commission13.12
Communications4.70
Advertising/Promotion1.43
Administrative19.98
Amortization/Depreciation16.05
Transport-Related77.83
Gate23.49
Total Indirect Costs:156.60
Total Costs:626.40
Fuel Penalty:0.00
Hard Landing Penalty:0.00
Excessive G-Force Penalty:0.00
Over-weight Penalty:0.00
Total Profit:1000.00
Comments:    Passengers enjoyed the flight - very professional.