Flight Profit/Loss Detail
Pilot:Carroll, JamesFlight:920359CBPASI-PAHN
Total Revenue1695.10
Direct Costs:
Crew Cost130.33
Fuel Cost156.40
Landing Fees119.91
Maintenance Parts30.97
Maintenance Labor83.72
Total Direct Costs:521.33
Indirect Costs:
Traffic Commission14.56
Communications5.21
Advertising/Promotion1.58
Administrative22.17
Amortization/Depreciation17.81
Transport-Related86.37
Gate26.07
Total Indirect Costs:173.77
Total Costs:695.10
Fuel Penalty:211.17
Hard Landing Penalty:0.00
Excessive G-Force Penalty:0.00
Over-weight Penalty:0.00
Total Profit:788.83
Comments:  Passengers impressed by soft landing (Landing Rate: -123.03).  Carrying Excess Fuel (over 1.75 Hrs.) is not cost-effective (Remaining Fuel Time: 2.37).  Passengers enjoyed the flight - very professional.