Flight Profit/Loss Detail
Pilot:Carroll, JamesFlight:920364CBPAWG-PAKT
Total Revenue1611.20
Direct Costs:
Crew Cost114.60
Fuel Cost137.52
Landing Fees105.43
Maintenance Parts27.23
Maintenance Labor73.62
Total Direct Costs:458.40
Indirect Costs:
Traffic Commission12.80
Communications4.58
Advertising/Promotion1.39
Administrative19.50
Amortization/Depreciation15.66
Transport-Related75.94
Gate22.92
Total Indirect Costs:152.79
Total Costs:611.19
Fuel Penalty:0.00
Hard Landing Penalty:0.00
Excessive G-Force Penalty:0.00
Over-weight Penalty:0.00
Total Profit:1000.01
Comments:  Passengers impressed by soft landing (Landing Rate: -116.11).  Passengers enjoyed the flight - very professional.