| Flight Profit/Loss Detail |
| Airline: | Billsair | Flight: | 600013 | CYXY-PAHN |
| Revenue: |
| Passenger Revenue | 819.39 |
| Cargo Revenue | 706.47 |
| Total Revenue | 1525.87 |
| Variable Costs: |
| Fuel Cost | 188.37 |
| Operating Costs: | 256.37 |
| Fixed Costs: |
| Cost of Ownership: | 123.85 |
| Total Costs: | 568.58 |
| Penalties: |
| Fuel Penalty: | 41.26 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 41.26 |
| Total Profit: | 916.03 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.66).  Passengers enjoyed the flight - very professional. |
|
|