| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 600023 | PAJN-bcamp2 |
| Revenue: |
| Passenger Revenue | 1756.09 |
| Cargo Revenue | 526.42 |
| Total Revenue | 2282.51 |
| Variable Costs: |
| Fuel Cost | 263.97 |
| Operating Costs: | 406.77 |
| Fixed Costs: |
| Cost of Ownership: | 196.51 |
| Total Costs: | 867.24 |
| Penalties: |
| Fuel Penalty: | 107.87 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 107.87 |
| Total Profit: | 1307.40 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.48).  Passengers enjoyed the flight - very professional. |
|
|