| Flight Profit/Loss Detail |
| Airline: | Billsair | Flight: | 600021 | PAJN-BNF |
| Revenue: |
| Passenger Revenue | 682.59 |
| Cargo Revenue | 389.75 |
| Total Revenue | 1072.34 |
| Variable Costs: |
| Fuel Cost | 138.60 |
| Operating Costs: | 227.88 |
| Fixed Costs: |
| Cost of Ownership: | 110.09 |
| Total Costs: | 476.57 |
| Penalties: |
| Fuel Penalty: | 151.79 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 151.79 |
| Total Profit: | 443.98 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.31).  Passengers enjoyed the flight - very professional. |
|
|