| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: | ||||
| Passenger Revenue | 154.83 | |||
| Cargo Revenue | 6530.38 | |||
| Total Revenue | 6685.21 | |||
| Variable Costs: | ||||
| Fuel Cost | 10787.49 | |||
| Operating Costs: | 2004.05 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 1252.25 | |||
| Total Costs: | 14043.79 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 0.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 0.00 | |||
| Total Profit: | -7358.58 | |||
| Comments:    Passengers enjoyed the flight - very professional. | ||||