| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: |
| Passenger Revenue | 154.60 |
| Cargo Revenue | 6520.69 |
| Total Revenue | 6675.30 |
| Variable Costs: |
| Fuel Cost | 10807.02 |
| Operating Costs: | 2004.05 |
| Fixed Costs: |
| Cost of Ownership: | 1252.25 |
| Total Costs: | 14063.32 |
| Penalties: |
| Fuel Penalty: | 0.00 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 0.00 |
| Total Profit: | -7388.02 |
| Comments:  Passengers impressed by soft landing (Landing Rate: -105.35).  Passengers enjoyed the flight - very professional. |
|
|