| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: | ||||
| Passenger Revenue | 220.15 | |||
| Cargo Revenue | 9285.21 | |||
| Total Revenue | 9505.36 | |||
| Variable Costs: | ||||
| Fuel Cost | 10786.86 | |||
| Operating Costs: | 2250.92 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 1610.04 | |||
| Total Costs: | 14647.81 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 0.00 | |||
| Excessive G-Force Penalty: | 950.54 | |||
| Total Penalties: | 950.54 | |||
| Total Profit: | -6092.99 | |||
| Comments:    Passengers didn't enjoy being pinned to their seat or floor (G-Force: 2.31). | ||||