| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: |
| Passenger Revenue | 18420.35 |
| Cargo Revenue | 3981.79 |
| Total Revenue | 22402.15 |
| Variable Costs: |
| Fuel Cost | 5402.88 |
| Operating Costs: | 3114.96 |
| Fixed Costs: |
| Cost of Ownership: | 2862.29 |
| Total Costs: | 11380.13 |
| Penalties: |
| Fuel Penalty: | 0.00 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 0.00 |
| Total Profit: | 11022.02 |
| Comments:  Passengers impressed by soft landing (Landing Rate: -46.91).  Passengers enjoyed the flight - very professional. |
|
|