| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: | ||||
| Passenger Revenue | 13065.01 | |||
| Cargo Revenue | 586.18 | |||
| Total Revenue | 13651.19 | |||
| Variable Costs: | ||||
| Fuel Cost | 5396.58 | |||
| Operating Costs: | 2744.66 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 2325.61 | |||
| Total Costs: | 10466.84 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 0.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 0.00 | |||
| Total Profit: | 3184.35 | |||
| Comments:    Passengers enjoyed the flight - very professional. | ||||