| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: |
| Passenger Revenue | 10218.08 |
| Cargo Revenue | 3054.39 |
| Total Revenue | 13272.47 |
| Variable Costs: |
| Fuel Cost | 5954.13 |
| Operating Costs: | 4799.69 |
| Fixed Costs: |
| Cost of Ownership: | 5303.95 |
| Total Costs: | 16057.77 |
| Penalties: |
| Fuel Penalty: | 0.00 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 0.00 |
| Total Profit: | -2785.30 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.00).  Passengers enjoyed the flight - very professional. |
|
|