| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1602 | KMSP-KORD |
| Revenue: |
| Passenger Revenue | 15161.13 |
| Cargo Revenue | 6.80 |
| Total Revenue | 15167.93 |
| Variable Costs: |
| Fuel Cost | 5694.57 |
| Operating Costs: | 4799.69 |
| Fixed Costs: |
| Cost of Ownership: | 5303.95 |
| Total Costs: | 15798.21 |
| Penalties: |
| Fuel Penalty: | 6765.60 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 6,765.60 |
| Total Profit: | -7395.88 |
| Comments:  Passengers impressed by soft landing (Landing Rate: -199.93).  Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.23).  Passengers enjoyed the flight - very professional. |
|
|