| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1602 | KMSP-KORD |
| Revenue: | ||||
| Passenger Revenue | 9021.05 | |||
| Cargo Revenue | 4296.36 | |||
| Total Revenue | 13317.41 | |||
| Variable Costs: | ||||
| Fuel Cost | 11481.12 | |||
| Operating Costs: | 5132.39 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 5786.13 | |||
| Total Costs: | 22399.64 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 0.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 0.00 | |||
| Total Profit: | -9082.23 | |||
| Comments:    Passengers enjoyed the flight - very professional. | ||||