| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: | ||||
| Passenger Revenue | 304.55 | |||
| Cargo Revenue | 35.21 | |||
| Total Revenue | 339.76 | |||
| Variable Costs: | ||||
| Fuel Cost | 2440.62 | |||
| Operating Costs: | 1510.31 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 536.68 | |||
| Total Costs: | 4487.60 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 0.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 0.00 | |||
| Total Profit: | -4147.84 | |||
| Comments:    Passengers enjoyed the flight - very professional. | ||||