| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: |
| Passenger Revenue | 6764.20 |
| Cargo Revenue | 2123.15 |
| Total Revenue | 8887.35 |
| Variable Costs: |
| Fuel Cost | 3965.22 |
| Operating Costs: | 2127.48 |
| Fixed Costs: |
| Cost of Ownership: | 1431.14 |
| Total Costs: | 7523.84 |
| Penalties: |
| Fuel Penalty: | 0.00 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 0.00 |
| Total Profit: | 1363.51 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.74).  Passengers enjoyed the flight - very professional. |
|
|