| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: |
| Passenger Revenue | 10834.65 |
| Cargo Revenue | 1708.98 |
| Total Revenue | 12543.63 |
| Variable Costs: |
| Fuel Cost | 5610.15 |
| Operating Costs: | 4134.29 |
| Fixed Costs: |
| Cost of Ownership: | 4339.59 |
| Total Costs: | 14084.04 |
| Penalties: |
| Fuel Penalty: | 127.26 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 127.26 |
| Total Profit: | -1667.67 |
| Comments:    Unsafe to land with less than 45 Min. fuel reserve (Remaining Fuel Time: 0.71).  Passengers enjoyed the flight - very professional. |
|
|