| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: | ||||
| Passenger Revenue | 5641.80 | |||
| Cargo Revenue | 27.56 | |||
| Total Revenue | 5669.36 | |||
| Variable Costs: | ||||
| Fuel Cost | 8260.56 | |||
| Operating Costs: | 3801.59 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 3857.42 | |||
| Total Costs: | 15919.57 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 0.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 0.00 | |||
| Total Profit: | -10250.21 | |||
| Comments:    Passengers enjoyed the flight - very professional. | ||||