| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1602 | KMSP-KORD |
| Revenue: | ||||
| Passenger Revenue | 22106.86 | |||
| Cargo Revenue | 6000.95 | |||
| Total Revenue | 28107.81 | |||
| Variable Costs: | ||||
| Fuel Cost | 5898.06 | |||
| Operating Costs: | 3226.05 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 3023.29 | |||
| Total Costs: | 12147.40 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 0.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 0.00 | |||
| Total Profit: | 15960.41 | |||
| Comments:    Passengers enjoyed the flight - very professional. | ||||