| Flight Profit/Loss Detail |
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: |
| Passenger Revenue | 4813.31 |
| Cargo Revenue | 1537.45 |
| Total Revenue | 6350.76 |
| Variable Costs: |
| Fuel Cost | 4164.30 |
| Operating Costs: | 2127.48 |
| Fixed Costs: |
| Cost of Ownership: | 1431.14 |
| Total Costs: | 7722.92 |
| Penalties: |
| Fuel Penalty: | 0.00 |
| Hard Landing Penalty: | 0.00 |
| Excessive G-Force Penalty: | 0.00 |
| Total Penalties: | 0.00 |
| Total Profit: | -1372.16 |
| Comments:  Passengers impressed by soft landing (Landing Rate: -195.31).  Passengers enjoyed the flight - very professional. |
|
|