| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: | ||||
| Passenger Revenue | 4436.89 | |||
| Cargo Revenue | 1230.76 | |||
| Total Revenue | 5667.65 | |||
| Variable Costs: | ||||
| Fuel Cost | 5865.93 | |||
| Operating Costs: | 4799.69 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 5303.95 | |||
| Total Costs: | 15969.57 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 0.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 0.00 | |||
| Total Profit: | -10301.92 | |||
| Comments:    Passengers enjoyed the flight - very professional. | ||||