| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1231 | KMSP-KDLH |
| Revenue: | ||||
| Passenger Revenue | 11998.98 | |||
| Cargo Revenue | 2276.99 | |||
| Total Revenue | 14275.98 | |||
| Variable Costs: | ||||
| Fuel Cost | 6882.75 | |||
| Operating Costs: | 6620.17 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 7942.35 | |||
| Total Costs: | 21445.27 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 2855.20 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 2,855.20 | |||
| Total Profit: | -10024.49 | |||
| Comments:  Passengers frightened by Hard landing. | ||||