| Flight Profit/Loss Detail | ||||
| Airline: | Rogers Air | Flight: | 1232 | KDLH-KMSP |
| Revenue: | ||||
| Passenger Revenue | 10459.92 | |||
| Cargo Revenue | 2127.67 | |||
| Total Revenue | 12587.59 | |||
| Variable Costs: | ||||
| Fuel Cost | 6732.81 | |||
| Operating Costs: | 5008.35 | |||
| Fixed Costs: | ||||
| Cost of Ownership: | 5606.36 | |||
| Total Costs: | 17347.53 | |||
| Penalties: | ||||
| Fuel Penalty: | 0.00 | |||
| Hard Landing Penalty: | 0.00 | |||
| Excessive G-Force Penalty: | 0.00 | |||
| Total Penalties: | 0.00 | |||
| Total Profit: | -4759.94 | |||
| Comments:    Passengers enjoyed the flight - very professional. | ||||